财务函数
You can not select more than 25 topics Topics must start with a letter or number, can include dashes ('-') and can be up to 35 characters long.

196 lines
5.5 KiB

package com.fr.plugin; /**
* @file: PACKAGE_NAME.IRR
* @desc:
* @date:2020/7/7 16:57
* @author:yanghui
**/
import com.fr.general.FArray;
import com.fr.general.GeneralUtils;
import com.fr.intelli.record.Focus;
import com.fr.intelli.record.Original;
import com.fr.plugin.context.PluginContexts;
import com.fr.record.analyzer.EnableMetrics;
import com.fr.script.AbstractFunction;
import com.fr.stable.StringUtils;
import com.fr.stable.fun.Authorize;
import java.math.BigDecimal;
@EnableMetrics
@Authorize(callSignKey = FinanceFunctionConstants.PLUGIN_ID)
public class IRR extends AbstractFunction {
private static final long serialVersionUID = 7634415917398642321L;
private static final String ERROR_VALUE = "#NUM!";
@Override
@Focus(id = "com.fr.plugin.function.finance", text = "Plugin-Test_Function_Finance", source = Original.PLUGIN)
public Object run(Object[] args) {
if (PluginContexts.currentContext().isAvailable()) {
return cal(args);
} else {
return "插件未激活,请购买使用";
}
}
private Object cal(Object[] args) {
try{
if(1 == args.length){
return run( transArr( (FArray) args[0] ) );
}else if(2 == args.length){
return run( transArr( (FArray) args[0] ), trans( args[1] ) );
}else if(3==args.length){
return "参数个数不合格!";
}
else{
FArray<BigDecimal> cashflow = new FArray<BigDecimal>();
BigDecimal guess = new BigDecimal(0.1d);
for (int i = 0; i < args.length; i++) {
if(args[i] == null|| StringUtils.isBlank(args[i].toString())){
continue;
}
BigDecimal var = new BigDecimal(GeneralUtils.objectToString(args[i]).trim());
if ((var.compareTo(BigDecimal.ONE) <1) && (var.compareTo(BigDecimal.ZERO)>-1)) {
guess = var;
}else {
cashflow.add(var);
}
}
return run(cashflow,guess);
}
}catch(Exception e){
System.out.println(e);
}
return ERROR_VALUE;
}
/**
* 将其他类型的数字转换为大数(保证精度)
* @param ele
* @return
*/
private static BigDecimal trans(Object ele){
try{
String val = GeneralUtils.objectToString(ele);
return new BigDecimal(val.trim());
}catch(Exception e){
throw new RuntimeException(e);
}
}
/**
* 将数组转换为大数数组
* @param in
* @return
*/
private static FArray<BigDecimal> transArr(FArray in){
FArray<BigDecimal> rt = new FArray<BigDecimal>();
for(int i=0;i<in.length();i++){
Object ele = in.elementAt(i);
if(ele == null|| StringUtils.isBlank(ele.toString())){
continue;
}
rt.add(trans(ele));
}
return rt;
}
private static BigDecimal run(FArray<BigDecimal> cashflow){
return run( cashflow, new BigDecimal(0.1d) );
}
private static BigDecimal run(FArray<BigDecimal> cashflow, BigDecimal guess){
BigDecimal maxrate = initRateMax(cashflow,guess);
BigDecimal minrate = initRateMin(cashflow,guess);
for( int i=0; i<Init_Max_Loop; i++ ){
BigDecimal testrate = minrate.add(maxrate).divide( new BigDecimal(2d) );
BigDecimal npv = NPV( cashflow, testrate );
if( npv.abs().compareTo(Accuracy) == LESS ){
guess = testrate;
break;
}else if( npv.compareTo(ZERO) == LESS ){
minrate = testrate;
}else{
maxrate = testrate;
}
}
//保留16位小数(足够精度)
return guess.setScale(16,BigDecimal.ROUND_HALF_UP);
}
//最小精度
private static final BigDecimal Accuracy = new BigDecimal(0.00000001d);
//最大循环次数,excel用的是20次,不过精度只到小数点后两位,而且不一定一定能算出值,为了尽可能保证算出结果,我增加到100次,
private static final int Init_Max_Loop = 100;
private static final BigDecimal ZERO = new BigDecimal(0);
private static final BigDecimal ONE = new BigDecimal(1);
private static final BigDecimal Z005 = new BigDecimal(0.005d);
private static final BigDecimal Z2 = new BigDecimal(0.2d);
private static final int GREATER = 1;
private static final int LESS = -1;
/**
* 生成一个使NPV为负数的R作为内部收益率下限值
* @param cashflow
* @param guess
* @return
*/
private static BigDecimal initRateMin(FArray<BigDecimal> cashflow, BigDecimal guess){
for( int i=0; i<Init_Max_Loop; i++ ){
BigDecimal npv = NPV( cashflow, guess );
if( npv.compareTo(ZERO) == LESS ){
return guess;
}
BigDecimal step = guess.abs().multiply( Z2 );
guess = guess.add( step.compareTo( Z005 ) == LESS ? Z005 : step );
}
return guess;
}
/**
* 生成一个使NPV为正数的R作为内部收益率的上限制
* @param cashflow
* @param guess
* @return
*/
private static BigDecimal initRateMax(FArray<BigDecimal> cashflow, BigDecimal guess){
for( int i=0; i<Init_Max_Loop; i++ ){
BigDecimal npv = NPV( cashflow, guess );
if( npv.compareTo(ZERO) == GREATER ){
return guess;
}
BigDecimal step = guess.abs().multiply( Z2 );
guess = guess.subtract( step.compareTo( Z005 ) == LESS ? Z005 : step );
}
return guess;
}
/**
* 算NPV
* @param cashflow
* @param rate
* @return
*/
private static BigDecimal NPV(FArray<BigDecimal> cashflow, BigDecimal rate){
BigDecimal npv = ZERO;
BigDecimal rpowj = ONE;//(1+r)^0
BigDecimal radd1 = rate.add(ONE);//1+r
for( int j=0; j<cashflow.length(); j++ ){
BigDecimal valuej = cashflow.elementAt(j);
npv = npv.add( valuej.divide( rpowj, 10, BigDecimal.ROUND_HALF_DOWN ) );// vj / (1+r)^j
rpowj = rpowj.multiply(radd1); // (1+r)^j
//npv += cashflow.elementAt(j) / Math.pow( 1+rate, j );
}
return npv;
}
}